| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 276 761 € | - | - | - | - | - | - | 161 507 € | 115 254 € | 0 € | 0 € | 0 € | 14 693 € | 0 € | 0 € | 1419 € | - | 73 060 € | - | - | 28 920 € | 0 € | 28 920 € | - | 0 € | 28 920 € |
| 2024 | 1 863 964 € | - | - | - | - | - | - | 1 255 568 € | 608 396 € | 0 € | 0 € | 0 € | 9315 € | 0 € | 0 € | 4499 € | - | 106 538 € | - | - | 497 042 € | 0 € | 497 042 € | - | 0 € | 497 042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 913 € | 0 € | 20 799 € | 0 € | 68 712 € | 0 € | 0 € | 3 398 691 € | 3 398 691 € | 3 467 403 € | - | 59 742 € | 2 367 373 € | 4533 € | 1 035 755 € | 3 467 403 € | 3 462 870 € |
| 2024 | 110 832 € | 0 € | 29 594 € | 4080 € | 144 506 € | 0 € | 0 € | 2 768 141 € | 2 768 141 € | 2 912 647 € | - | 164 323 € | 1 741 039 € | 450 € | 1 006 835 € | 2 912 647 € | 2 912 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1840 € | 102.5% | 1270 € | 1800 € | 10% |
| 2023 | 74 210 € | - | 72 480 € | 690 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |