| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 236 € | 0 € | 190 € | 235 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -281 € | 50 € | -331 € | - | 0 € | -331 € |
| 2023 | 24 036 € | - | - | - | - | - | - | 14 623 € | 9413 € | 10 571 € | 453 € | 240 € | 135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1506 € | 0 € | -1506 € | - | 0 € | -1506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 5552 € | 0 € | 5552 € | 0 € | 0 € | 0 € | 0 € | 5552 € | - | 4589 € | 0 € | 0 € | 963 € | 5552 € | 5552 € |
| 2023 | 0 € | 0 € | 5814 € | 0 € | 5814 € | 0 € | 0 € | 0 € | 0 € | 5814 € | - | 4520 € | 0 € | 0 € | 1294 € | 5814 € | 5814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 100 € | -100 € | - |
| 2023 | 2340 € | 1362.5% | 980 € | 1360 € | 2+100% |
| 2022 | 160 € | - | 0 € | 160 € | 1 |