| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 227 776 € | - | - | - | - | - | - | 156 000 € | 71 776 € | 0 € | 33 956 € | 537 € | 1709 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 648 € | 150 € | 36 498 € | - | 0 € | 36 498 € |
| 2023 | 225 812 € | - | - | - | - | - | - | 83 505 € | 142 307 € | 0 € | 17 725 € | 0 € | 290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 292 € | 20 € | 124 272 € | - | 0 € | 124 272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 155 € | 0 € | 38 668 € | 3586 € | 76 409 € | 0 € | 0 € | 117 150 € | 117 150 € | 193 559 € | - | 18 789 € | 5000 € | 0 € | 169 770 € | 193 559 € | 193 559 € |
| 2023 | 83 466 € | 0 € | 20 509 € | 540 € | 104 515 € | 0 € | 0 € | 46 206 € | 46 206 € | 150 721 € | - | 7449 € | 10 000 € | 0 € | 133 272 € | 150 721 € | 150 721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 700 € | 13.9% | 8970 € | 16 140 € | 4+33% |
| 2023 | 48 420 € | 5664.3% | 6650 € | 11 830 € | 3+50% |
| 2022 | 840 € | - | 290 € | 550 € | 2 |