| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 814 € | - | - | - | - | - | - | 1542 € | 14 272 € | 14 015 € | 578 € | 0 € | 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -492 € | 0 € | -492 € | - | 0 € | -492 € |
| 2024 | 6690 € | - | - | - | - | - | - | 1860 € | 4830 € | 11 270 € | 663 € | 1010 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6093 € | 0 € | -6093 € | - | 0 € | -6093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 626 € | 0 € | 130 € | 0 € | 756 € | 0 € | 0 € | 907 € | 907 € | 1663 € | - | 3382 € | 0 € | 0 € | -1719 € | 1663 € | 1663 € |
| 2024 | 362 € | 0 € | 225 € | 13 € | 600 € | 0 € | 0 € | 1420 € | 1420 € | 2020 € | - | 3247 € | 0 € | 0 € | -1227 € | 2020 € | 2020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1940 € | 48.1% | 350 € | 1590 € | 10% |
| 2023 | 1310 € | 204.7% | 60 € | 1250 € | 10% |
| 2022 | 430 € | - | 60 € | 370 € | 1 |