| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 658 € | - | - | - | - | - | - | 168 666 € | 11 992 € | 605 € | 20 183 € | 0 € | 903 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9699 € | 0 € | -9699 € | - | 0 € | -9699 € |
| 2023 | 25 344 € | - | - | - | - | - | - | 20 102 € | 5242 € | 0 € | 8662 € | 8 € | 350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3762 € | 0 € | -3762 € | - | 0 € | -3762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1429 € | 0 € | 5563 € | 241 824 € | 248 816 € | 0 € | 0 € | 702 857 € | 702 857 € | 951 673 € | - | 12 559 € | 949 775 € | 0 € | -10 661 € | 951 673 € | 951 673 € |
| 2023 | 7206 € | 0 € | 2167 € | 420 857 € | 430 230 € | 0 € | 0 € | 428 415 € | 428 415 € | 858 645 € | - | 9832 € | 849 775 € | 0 € | -962 € | 858 645 € | 858 645 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 480 € | 379.3% | 1390 € | 2460 € | 10% |
| 2023 | -5900 € | - | 330 € | 470 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |