| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 13 918 € | 38 066 € | 0 € | 10 899 € | 0 € | 0 € | 37 589 € | - | 94 905 € | - | - | -120 199 € | 0 € | -120 199 € | - | 0 € | -120 199 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 13 474 € | 0 € | 10 896 € | 0 € | 0 € | 0 € | - | 27 486 € | - | - | -51 856 € | 0 € | -51 856 € | - | 0 € | -51 856 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3150 € | 0 € | 40 586 € | 0 € | 43 736 € | 337 589 € | 42 817 € | 6 832 860 € | 7 213 266 € | 7 257 002 € | - | 346 283 € | 5 307 720 € | 0 € | 1 602 999 € | 7 257 002 € | 7 257 002 € |
| 2023 | 217 881 € | 0 € | 239 657 € | 0 € | 457 538 € | 300 000 € | 0 € | 4 822 884 € | 5 122 884 € | 5 580 422 € | - | 161 504 € | 3 695 720 € | 0 € | 1 723 198 € | 5 580 422 € | 5 580 422 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -32 150 € | 43.3% | 1720 € | 2840 € | 10% |
| 2023 | -56 740 € | - | 1040 € | 1900 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |