| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 820 759 € | - | - | - | - | - | - | 3 459 234 € | 361 525 € | 105 364 € | 74 317 € | 0 € | 117 344 € | 0 € | 0 € | 11 844 € | - | 15 077 € | - | - | 61 267 € | 18 687 € | 42 580 € | - | 0 € | 42 580 € |
| 2023 | 6 386 748 € | - | - | - | - | - | - | 5 694 268 € | 692 480 € | 364 670 € | 51 878 € | 0 € | 0 € | 0 € | 0 € | 8146 € | - | 66 073 € | - | - | 218 005 € | 26 482 € | 191 523 € | - | 40 000 € | 151 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 527 916 € | 0 € | 153 974 € | 212 098 € | 893 988 € | 0 € | 0 € | 10 158 € | 10 158 € | 904 146 € | - | 155 243 € | 600 000 € | 0 € | 148 903 € | 904 146 € | 904 146 € |
| 2023 | 94 264 € | 0 € | 13 790 € | 120 053 € | 228 107 € | 0 € | 0 € | 564 016 € | 564 016 € | 792 123 € | - | 37 800 € | 600 000 € | 0 € | 154 323 € | 792 123 € | 792 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 080 € | 240.8% | 2940 € | 2860 € | 10% |
| 2023 | -54 020 € | - | 2460 € | 2620 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |