| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 289 € | - | - | - | - | - | - | 34 943 € | -10 654 € | 0 € | 27 421 € | 94 € | 0 € | 0 € | 32 716 € | 25 567 € | - | 396 € | - | - | 19 906 € | 0 € | 19 906 € | - | 0 € | 19 906 € |
| 2024 | 9369 € | - | - | - | - | - | - | 11 533 € | -2164 € | 445 € | 38 487 € | 1 € | 3 € | 1 427 500 € | 0 € | 22 470 € | - | 728 € | - | - | 1 408 144 € | 142 € | 1 408 002 € | - | 0 € | 1 408 002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 711 383 € | 0 € | 61 923 € | 0 € | 773 306 € | 368 225 € | 0 € | 295 137 € | 663 362 € | 1 436 668 € | - | 5970 € | 0 € | 0 € | 1 430 698 € | 1 436 668 € | 1 436 668 € |
| 2024 | 857 143 € | 0 € | 25 608 € | 0 € | 882 751 € | 204 323 € | 0 € | 329 900 € | 534 223 € | 1 416 974 € | - | 4752 € | 0 € | 0 € | 1 412 222 € | 1 416 974 € | 1 416 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 500 € | - | 450 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |