| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 15 790 € | - | - | - | - | - | - | 14 418 € | 1372 € | 0 € | 568 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 804 € | 1028 € | -224 € | - | 0 € | -224 € |
| 2022 | 7355 € | - | - | - | - | - | - | 3165 € | 4190 € | 0 € | 78 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4112 € | 0 € | 4112 € | - | 0 € | 4112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2576 € | 0 € | 0 € | 0 € | 2576 € | 0 € | 0 € | 0 € | 0 € | 2576 € | - | 0 € | 0 € | 0 € | 2576 € | 2576 € | - |
| 2022 | 5314 € | 0 € | 2956 € | 0 € | 8270 € | 0 € | 0 € | 0 € | 0 € | 8270 € | - | 1358 € | 0 € | 0 € | 6912 € | 8270 € | 8270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 590 € | - | 0 € | 180 € | 1 |