| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 255 € | - | - | - | - | - | - | 49 615 € | 15 640 € | 8905 € | 4968 € | 0 € | 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1611 € | 0 € | 1611 € | - | 0 € | 1611 € |
| 2023 | 72 249 € | - | - | - | - | - | - | 61 591 € | 10 658 € | 12 496 € | 5061 € | 13 € | 706 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7592 € | 68 € | -7660 € | - | 0 € | -7660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5904 € | 0 € | 2310 € | 23 094 € | 31 308 € | 0 € | 0 € | 0 € | 0 € | 31 308 € | - | 37 337 € | 0 € | 0 € | -6029 € | 31 308 € | 31 308 € |
| 2023 | 6265 € | 0 € | 940 € | 19 629 € | 26 834 € | 0 € | 0 € | 0 € | 0 € | 26 834 € | - | 34 474 € | 0 € | 0 € | -7640 € | 26 834 € | 26 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 580 € | 8.2% | 1870 € | 5790 € | 30% |
| 2023 | 15 330 € | 986.1% | 2060 € | 6270 € | 3+50% |
| 2022 | -1730 € | - | 570 € | 740 € | 2 |