| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 254 085 € | - | - | - | - | - | - | 231 676 € | 22 409 € | 151 814 € | 19 142 € | 1467 € | 2708 € | 0 € | 0 € | 0 € | - | 6048 € | - | - | -155 836 € | 1518 € | -157 354 € | - | 0 € | -157 354 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 638 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -639 € | 0 € | -639 € | - | 0 € | -639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1322 € | 0 € | 9632 € | 14 721 € | 25 675 € | 0 € | 9417 € | 271 408 € | 280 825 € | 306 500 € | - | 461 693 € | 0 € | 0 € | -155 193 € | 306 500 € | 306 500 € |
| 2022 | 14 € | 0 € | 0 € | 40 155 € | 40 169 € | 0 € | 0 € | 0 € | 0 € | 40 169 € | - | 378 € | 40 420 € | 0 € | -629 € | 40 169 € | 40 169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 850 € | 282.6% | 7910 € | 22 580 € | 7+17% |
| 2023 | 15 380 € | 12716.7% | 4250 € | 12 310 € | 6 |
| 2022 | 120 € | - | 40 € | 70 € | - |