| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 349 417 € | - | - | - | - | - | - | 107 531 € | 241 886 € | 154 532 € | 5649 € | 0 € | 2090 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 615 € | 2500 € | 77 115 € | - | 0 € | 77 115 € |
| 2023 | 233 684 € | - | - | - | - | - | - | 24 366 € | 209 318 € | 127 122 € | 3421 € | 9000 € | 1443 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 332 € | 0 € | 86 332 € | - | 0 € | 86 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 669 € | 0 € | 22 232 € | 507 € | 167 408 € | 0 € | 0 € | 18 549 € | 18 549 € | 185 957 € | - | 12 856 € | 0 € | 0 € | 173 101 € | 185 957 € | 185 957 € |
| 2023 | 69 139 € | 0 € | 22 490 € | 16 444 € | 108 073 € | 0 € | 0 € | 12 654 € | 12 654 € | 120 727 € | - | 15 040 € | 0 € | 0 € | 105 687 € | 120 727 € | 120 727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 000 € | 41.7% | 12 770 € | 23 010 € | 60% |
| 2023 | 12 000 € | 500.0% | 8030 € | 16 080 € | 6+50% |
| 2022 | 2000 € | - | 760 € | 1240 € | 4 |