| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 949 € | 0 € | 0 € | 0 € | 29 501 € | 7045 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 394 € | - | - | 7009 € | 0 € | 7009 € | - | 0 € | 7009 € |
| 2023 | 32 940 € | 0 € | 0 € | 0 € | 15 970 € | 494 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 476 € | 0 € | 16 476 € | - | 0 € | 16 476 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 685 € | 0 € | 0 € | 0 € | 26 685 € | 0 € | 0 € | 0 € | 0 € | 26 685 € | - | 400 € | 0 € | 0 € | 26 285 € | 26 685 € | 26 685 € |
| 2023 | 19 331 € | 0 € | 0 € | 0 € | 19 331 € | 0 € | 0 € | 0 € | 0 € | 19 331 € | - | 55 € | 0 € | 0 € | 19 276 € | 19 331 € | 19 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2760 € | 1523.5% | 980 € | 1770 € | 1 |
| 2023 | 170 € | - | 60 € | 100 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |