| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 070 € | - | - | - | - | - | - | 52 356 € | -4286 € | 0 € | 704 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4991 € | 0 € | -4991 € | - | 0 € | -4991 € |
| 2023 | 37 968 € | - | - | - | - | - | - | 23 616 € | 14 352 € | 0 € | 385 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 967 € | 0 € | 13 967 € | - | 0 € | 13 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3503 € | 0 € | 13 260 € | 0 € | 16 763 € | 0 € | 0 € | 2073 € | 2073 € | 18 836 € | - | 9810 € | 0 € | 0 € | 9026 € | 18 836 € | 18 836 € |
| 2023 | 7918 € | 0 € | 3606 € | 0 € | 11 524 € | 0 € | 0 € | 7906 € | 7906 € | 19 430 € | - | 5413 € | 0 € | 0 € | 14 017 € | 19 430 € | 19 430 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 750 € | 146.2% | 4720 € | 10 020 € | 30% |
| 2023 | 5990 € | - | 1210 € | 4770 € | 3+200% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |