| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 54 894 € | - | - | - | - | - | - | 0 € | 54 894 € | 35 385 € | 4935 € | 12 106 € | 19 592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7088 € | 0 € | 7088 € | - | 0 € | 7088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5667 € | 0 € | 7274 € | 0 € | 12 941 € | 0 € | 0 € | 8371 € | 8371 € | 21 312 € | - | 7006 € | 4218 € | 0 € | 10 088 € | 21 312 € | 21 312 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2870 € | 23.9% | 990 € | 2720 € | 20% |
| 2023 | 3770 € | 918.9% | 1940 € | 3360 € | 20% |
| 2022 | 370 € | - | 140 € | 230 € | 2 |