| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 000 € | - | - | - | - | - | - | 1814 € | 9186 € | 0 € | 7262 € | 0 € | 79 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1845 € | 0 € | 1845 € | - | 0 € | 1845 € |
| 2023 | 2000 € | - | - | - | - | - | - | 30 € | 1970 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1970 € | 50 € | 1920 € | - | 0 € | 1920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2666 € | 0 € | 1450 € | 0 € | 4116 € | 0 € | 0 € | 2300 € | 2300 € | 6416 € | - | 2650 € | 0 € | 0 € | 3766 € | 6416 € | 6416 € |
| 2023 | 51 € | 0 € | 1950 € | 0 € | 2001 € | 0 € | 0 € | 0 € | 0 € | 2001 € | - | 80 € | 0 € | 0 € | 1921 € | 2001 € | 2001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 580 € | - | 80 € | 440 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |