| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 991 € | - | - | - | - | - | - | 17 984 € | -2993 € | 0 € | 1140 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 97 € | - | - | -4230 € | 0 € | -4230 € | - | 0 € | -4230 € |
| 2024 | 24 074 € | - | - | - | - | - | - | 18 791 € | 5283 € | 0 € | 1259 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 15 € | - | - | 4009 € | 0 € | 4009 € | - | 0 € | 4009 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 345 € | 0 € | 8856 € | 0 € | 9201 € | 0 € | 0 € | 0 € | 0 € | 9201 € | - | 6789 € | 0 € | 0 € | 2412 € | 9201 € | 9201 € |
| 2024 | 1372 € | 0 € | 8862 € | 0 € | 10 234 € | 0 € | 0 € | 0 € | 0 € | 10 234 € | - | 3592 € | 0 € | 0 € | 6642 € | 10 234 € | 10 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3690 € | 85.4% | 340 € | 3060 € | 10% |
| 2023 | 1990 € | 1321.4% | 100 € | 1720 € | 10% |
| 2022 | 140 € | - | 30 € | 50 € | 1 |