| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 130 132 € | - | - | - | - | - | - | 124 717 € | 5415 € | 20 398 € | 126 € | 4000 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 139 € | 0 € | -11 139 € | - | 0 € | -11 139 € |
| 2024 | 14 240 € | - | - | - | - | - | - | 8651 € | 5589 € | 9544 € | 112 € | 3000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1067 € | 0 € | -1067 € | - | 0 € | -1067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 266 € | 0 € | 122 € | 22 667 € | 23 055 € | 0 € | 0 € | 136 € | 136 € | 23 191 € | - | 36 € | 36 770 € | 0 € | -13 615 € | 23 191 € | 23 191 € |
| 2024 | 58 € | 0 € | 716 € | 23 068 € | 23 842 € | 0 € | 0 € | 236 € | 236 € | 24 078 € | - | 54 € | 26 500 € | 0 € | -2476 € | 24 078 € | 24 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 € | 67.1% | 290 € | 480 € | 20% |
| 2023 | 760 € | 7500.0% | 230 € | 380 € | 2+100% |
| 2022 | 10 € | - | 0 € | 10 € | 1 |