| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 277 226 € | - | - | - | - | - | - | 240 768 € | 36 458 € | 12 650 € | 10 955 € | 2 € | 267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 588 € | 201 € | 12 387 € | - | 0 € | 12 387 € |
| 2023 | 29 120 € | - | - | - | - | - | - | 45 453 € | -16 333 € | 2653 € | 1115 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 101 € | 79 € | -20 180 € | - | 0 € | -20 180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 576 € | 0 € | 25 194 € | 0 € | 36 770 € | 0 € | 262 € | 20 887 € | 21 149 € | 57 919 € | - | 62 912 € | 0 € | 0 € | -4993 € | 57 919 € | 57 919 € |
| 2023 | 1507 € | 0 € | 9074 € | 0 € | 10 581 € | 0 € | 412 € | 17 336 € | 17 748 € | 28 329 € | - | 45 209 € | 500 € | 0 € | -17 380 € | 28 329 € | 28 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 780 € | 2417.8% | 7670 € | 12 500 € | 2+100% |
| 2023 | -1630 € | - | 850 € | 1400 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |