| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 416 € | - | - | - | - | - | - | 437 € | 10 979 € | 0 € | 10 386 € | 0 € | 1486 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -893 € | 0 € | -893 € | - | 0 € | -893 € |
| 2023 | 9472 € | - | - | - | - | - | - | 2171 € | 7301 € | 0 € | 8433 € | 0 € | 2401 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3533 € | 0 € | -3533 € | - | 0 € | -3533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 993 € | 0 € | 102 € | 36 € | 1131 € | 0 € | 0 € | 0 € | 0 € | 1131 € | - | 672 € | 4685 € | 0 € | -4226 € | 1131 € | 1131 € |
| 2023 | 1074 € | 0 € | 0 € | 52 € | 1126 € | 0 € | 0 € | 0 € | 0 € | 1126 € | - | 774 € | 3685 € | 0 € | -3333 € | 1126 € | 1126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3470 € | 42.2% | 570 € | 2890 € | 10% |
| 2023 | 2440 € | - | 280 € | 2150 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |