| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 43 659 € | - | - | - | - | - | - | 0 € | 43 659 € | 42 006 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1653 € | 0 € | 1653 € | - | 0 € | 1653 € |
| 2024 | 34 882 € | - | - | - | - | - | - | 0 € | 34 882 € | 32 896 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1986 € | 0 € | 1986 € | - | 0 € | 1986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3784 € | 0 € | 2079 € | 0 € | 5863 € | 0 € | 0 € | 0 € | 0 € | 5863 € | - | 2379 € | 0 € | 0 € | 3484 € | 5863 € | 5863 € |
| 2024 | 2611 € | 0 € | 1334 € | 0 € | 3945 € | 0 € | 0 € | 0 € | 0 € | 3945 € | - | 2114 € | 0 € | 0 € | 1831 € | 3945 € | 3945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3660 € | 22.8% | 1280 € | 2370 € | 20% |
| 2023 | 2980 € | - | 800 € | 2170 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |