| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 261 € | 0 € | 0 € | 1896 € | 59 099 € | 15 287 € | 0 € | - | - | - | - | - | 1052 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6281 € | 320 € | -6601 € | - | 0 € | -6601 € |
| 2023 | 72 713 € | 0 € | 0 € | 0 € | 42 708 € | 23 989 € | 0 € | - | - | - | - | - | 12 437 € | 0 € | 0 € | 0 € | - | 218 € | - | - | -6639 € | 64 € | -6703 € | - | 0 € | -6703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 006 € | 0 € | 457 € | 0 € | 10 463 € | 0 € | 0 € | 3132 € | 3132 € | 13 595 € | - | 19 337 € | 0 € | 0 € | -5742 € | 13 595 € | 13 595 € |
| 2023 | 2130 € | 0 € | 5503 € | 0 € | 7633 € | 0 € | 0 € | 0 € | 0 € | 7633 € | - | 8457 € | 2858 € | 0 € | -3682 € | 7633 € | 7633 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1730 € | 146.6% | 2900 € | 4820 € | 1-50% |
| 2023 | 3710 € | 613.5% | 3020 € | 6190 € | 20% |
| 2022 | 520 € | - | 180 € | 340 € | 2 |