| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 245 611 € | - | - | - | - | - | - | 96 330 € | 149 281 € | 0 € | 11 177 € | 89 € | 6690 € | 0 € | 0 € | 8280 € | - | 205 € | - | - | 139 578 € | 18 750 € | 120 828 € | - | 0 € | 120 828 € |
| 2023 | 369 413 € | - | - | - | - | - | - | 66 715 € | 302 698 € | 0 € | 7332 € | 1 430 200 € | 402 € | 0 € | 0 € | 3532 € | - | 760 € | - | - | 1 727 936 € | 0 € | 1 727 936 € | - | 0 € | 1 725 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 899 835 € | 0 € | 427 361 € | 0 € | 1 327 196 € | 225 898 € | 0 € | 228 563 € | 454 461 € | 1 781 657 € | - | 7792 € | 0 € | 0 € | 1 773 865 € | 1 781 657 € | 1 781 657 € |
| 2023 | 21 584 € | 0 € | 1 660 102 € | 0 € | 1 681 686 € | 33 075 € | 0 € | 71 493 € | 104 568 € | 1 786 254 € | - | 58 218 € | 0 € | 0 € | 1 728 036 € | 1 786 254 € | 1 786 254 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 290 € | 60.3% | 3660 € | 6060 € | 30% |
| 2023 | 73 790 € | - | 4370 € | 7040 € | 3 |
| 2022 | 0 € | - | 0 € | 0 € | - |