| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 202 € | - | - | - | - | - | - | 10 712 € | -510 € | 1403 € | 1332 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1991 € | - | - | -5236 € | 20 € | -5256 € | - | 0 € | -5256 € |
| 2024 | 8121 € | - | - | - | - | - | - | 8670 € | -549 € | 1258 € | 1044 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 858 € | - | - | -3709 € | 0 € | -3709 € | - | 0 € | -3709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 € | 0 € | 130 € | 22 € | 153 € | 0 € | 0 € | 10 146 € | 10 146 € | 10 299 € | - | 17 913 € | 3916 € | 0 € | -11 530 € | 10 299 € | 10 299 € |
| 2024 | 0 € | 0 € | 0 € | 22 € | 22 € | 0 € | 0 € | 4783 € | 4783 € | 4805 € | - | 5520 € | 5559 € | 0 € | -6274 € | 4805 € | 4805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 520 € | 92.4% | 0 € | 630 € | 10% |
| 2023 | 6810 € | - | 1410 € | 5090 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |