| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7116 € | - | - | - | - | - | - | 92 426 € | -85 310 € | 4995 € | 452 € | 5000 € | 356 € | 0 € | 2991 € | 24 830 € | - | 1917 € | - | - | -60 209 € | 2250 € | -62 459 € | - | 0 € | -62 459 € |
| 2023 | 0 € | - | - | - | - | - | - | 17 221 € | -17 221 € | 0 € | 459 € | 0 € | 0 € | 0 € | 7303 € | 750 € | - | 0 € | - | - | -9627 € | 50 € | -9677 € | - | 0 € | -9677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 € | 0 € | 5616 € | 1402 € | 7097 € | 289 933 € | 0 € | 349 164 € | 639 097 € | 646 194 € | - | 14 951 € | 174 500 € | 0 € | 456 743 € | 646 194 € | 646 194 € |
| 2023 | 88 455 € | 0 € | 774 € | 0 € | 89 229 € | 290 000 € | 0 € | 149 957 € | 439 957 € | 529 186 € | - | 984 € | 0 € | 0 € | 528 202 € | 529 186 € | 529 186 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4310 € | 1386.2% | 300 € | 1770 € | 1 |
| 2023 | -290 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |