| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 620 € | - | - | - | - | - | - | 0 € | 23 620 € | 22 916 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 704 € | 0 € | 704 € | - | 0 € | 704 € |
| 2023 | 31 277 € | - | - | - | - | - | - | 0 € | 31 277 € | 28 075 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3202 € | 0 € | 3202 € | - | 0 € | 3202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 6898 € | 0 € | 6899 € | 0 € | 0 € | 0 € | 0 € | 6899 € | - | 2983 € | 0 € | 0 € | 3916 € | 6899 € | 6899 € |
| 2023 | 11 € | 0 € | 3758 € | 0 € | 3769 € | 0 € | 0 € | 0 € | 0 € | 3769 € | - | 557 € | 0 € | 0 € | 3212 € | 3769 € | 3769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1310 € | 61.0% | 200 € | 1110 € | 10% |
| 2023 | 3360 € | 1192.3% | 1390 € | 1970 € | 10% |
| 2022 | 260 € | - | 110 € | 150 € | 1 |