| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 143 770 € | 0 € | 0 € | 0 € | 88 257 € | 30 116 € | 0 € | - | - | - | - | - | 24 879 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 518 € | 0 € | 518 € | - | 0 € | 518 € |
| 2023 | 127 016 € | 0 € | 0 € | 0 € | 81 238 € | 24 673 € | 0 € | - | - | - | - | - | 19 412 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1693 € | 0 € | 1693 € | - | 0 € | 1693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4021 € | 0 € | 2398 € | 23 423 € | 29 842 € | 0 € | 0 € | 0 € | 0 € | 29 842 € | - | 30 474 € | 0 € | 0 € | -632 € | 29 842 € | 29 842 € |
| 2023 | 2376 € | 0 € | 2057 € | 17 545 € | 21 978 € | 0 € | 0 € | 0 € | 0 € | 21 978 € | - | 23 128 € | 0 € | 0 € | -1150 € | 21 978 € | 21 978 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 950 € | 124.8% | 3110 € | 8170 € | 50% |
| 2023 | 8430 € | 2178.4% | 1770 € | 6620 € | 5+67% |
| 2022 | 370 € | - | 120 € | 260 € | 3 |