| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 817 € | - | - | - | - | - | - | 18 789 € | 12 028 € | 0 € | 1278 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 749 € | 4000 € | 6749 € | - | 0 € | 6749 € |
| 2023 | 33 544 € | - | - | - | - | - | - | 17 323 € | 16 221 € | 0 € | 1051 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 170 € | 50 € | 15 120 € | - | 0 € | 15 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5975 € | 0 € | 0 € | 0 € | 5975 € | 0 € | 0 € | 0 € | 0 € | 5975 € | - | 105 € | 0 € | 0 € | 5870 € | 5975 € | 5975 € |
| 2023 | 9089 € | 0 € | 6459 € | 0 € | 15 548 € | 0 € | 0 € | 0 € | 0 € | 15 548 € | - | 427 € | 0 € | 0 € | 15 121 € | 15 548 € | 15 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5200 € | 1268.4% | 1150 € | 0 € | - |
| 2023 | 380 € | - | 380 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |