| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 105 905 € | - | - | - | - | - | - | 61 104 € | 44 801 € | 16 690 € | 11 985 € | 0 € | 6744 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9382 € | 213 € | 9169 € | - | 0 € | 9169 € |
| 2024 | 114 048 € | - | - | - | - | - | - | 69 678 € | 44 370 € | 13 776 € | 8882 € | 0 € | 7003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 709 € | 375 € | 14 334 € | - | 0 € | 14 334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 477 € | 0 € | 2131 € | 0 € | 15 608 € | 0 € | 0 € | 17 141 € | 17 141 € | 32 749 € | - | 14 324 € | 0 € | 0 € | 18 425 € | 32 749 € | 32 749 € |
| 2024 | 6546 € | 0 € | 1988 € | 0 € | 8534 € | 0 € | 0 € | 21 453 € | 21 453 € | 29 987 € | - | 20 732 € | 0 € | 0 € | 9255 € | 29 987 € | 29 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8370 € | 18.1% | 340 € | 4110 € | 10% |
| 2023 | -10 220 € | 20540.0% | 80 € | 2780 € | 10% |
| 2022 | 50 € | - | 0 € | 50 € | 1 |