| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 604 € | - | - | - | - | - | - | 54 684 € | 21 920 € | 4860 € | 54 743 € | 3137 € | 4860 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 406 € | 0 € | -39 406 € | - | 0 € | -39 406 € |
| 2023 | 8051 € | - | - | - | - | - | - | 23 570 € | -15 519 € | 0 € | 19 908 € | 1195 € | 1740 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 972 € | 0 € | -35 972 € | - | 0 € | -35 972 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 927 € | 0 € | 1150 € | 20 218 € | 22 295 € | 0 € | 0 € | 6595 € | 6595 € | 28 890 € | - | 89 368 € | 12 100 € | 0 € | -72 578 € | 28 890 € | 28 890 € |
| 2023 | 385 € | 0 € | 1124 € | 17 764 € | 19 273 € | 0 € | 0 € | 12 869 € | 12 869 € | 32 142 € | - | 65 314 € | 0 € | 0 € | -33 172 € | 32 142 € | 32 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 170 € | 1196.5% | 8840 € | 14 750 € | 4+300% |
| 2023 | 1710 € | - | 2510 € | 3780 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |