| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3638 € | 0 € | 1131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4769 € | 0 € | -4769 € | - | 0 € | -4769 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1159 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1279 € | 50 € | -1329 € | - | 0 € | -1329 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8718 € | 0 € | 904 € | 306 € | 9928 € | 128 265 € | 0 € | 400 121 € | 528 386 € | 538 314 € | - | 35 496 € | 506 265 € | 0 € | -3447 € | 538 314 € | 538 314 € |
| 2023 | 31 568 € | 0 € | 487 € | 0 € | 32 055 € | 128 265 € | 0 € | 23 480 € | 151 745 € | 183 800 € | - | 1213 € | 181 265 € | 0 € | 1322 € | 183 800 € | 183 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2730 € | 27400.0% | 50 € | 90 € | 2 |
| 2023 | 10 € | - | 0 € | 10 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |