| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 715 € | - | - | - | - | - | - | 40 470 € | 9245 € | 11 591 € | 1216 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3562 € | 0 € | -3562 € | - | 0 € | -3562 € |
| 2024 | 27 540 € | - | - | - | - | - | - | 15 782 € | 11 758 € | 9220 € | 1251 € | 12 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1299 € | 0 € | 1299 € | - | 0 € | 1299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 885 € | 0 € | 690 € | 9 € | 1584 € | 0 € | 0 € | 0 € | 0 € | 1584 € | - | 0 € | 0 € | 0 € | 1584 € | 1584 € | - |
| 2024 | 523 € | 0 € | 4864 € | 0 € | 5387 € | 0 € | 0 € | 0 € | 0 € | 5387 € | - | 0 € | 0 € | 0 € | 5387 € | 5387 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2600 € | 4.4% | 510 € | 2090 € | 10% |
| 2023 | 2490 € | 4050.0% | 1000 € | 1490 € | 10% |
| 2022 | 60 € | - | 0 € | 60 € | 1 |