| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 298 € | - | - | - | - | - | - | 37 568 € | -270 € | 0 € | 28 € | 151 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -228 € | 50 € | -278 € | - | 0 € | -278 € |
| 2024 | 31 995 € | - | - | - | - | - | - | 33 146 € | -1151 € | 0 € | 65 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 26 € | - | - | -1322 € | 2285 € | -3607 € | - | 0 € | -3607 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3763 € | 0 € | 48 € | 0 € | 3811 € | 0 € | 0 € | 0 € | 0 € | 3811 € | - | 4896 € | 0 € | 0 € | -1085 € | 3811 € | 3811 € |
| 2024 | 1080 € | 0 € | 113 € | 178 € | 1371 € | 0 € | 0 € | 0 € | 0 € | 1371 € | - | 2178 € | 0 € | 0 € | -807 € | 1371 € | 1371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2830 € | 1032.0% | 270 € | 230 € | 10% |
| 2023 | 250 € | - | 100 € | 150 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |