| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 241 € | - | - | - | - | - | - | 11 938 € | 12 303 € | 12 364 € | 205 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -281 € | 0 € | -281 € | - | 0 € | -281 € |
| 2023 | 30 987 € | - | - | - | - | - | - | 30 944 € | 43 € | 0 € | 0 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 € | 0 € | 42 € | - | 0 € | 42 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 554 € | 0 € | 186 € | 0 € | 740 € | 0 € | 0 € | 0 € | 0 € | 740 € | - | 879 € | 0 € | 0 € | -139 € | 740 € | 740 € |
| 2023 | 347 € | 0 € | 11 € | 0 € | 358 € | 0 € | 0 € | 0 € | 0 € | 358 € | - | 0 € | 216 € | 0 € | 142 € | 358 € | 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2640 € | 14.3% | 850 € | 1790 € | 10% |
| 2023 | 2310 € | - | 150 € | 2160 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |