| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 627 € | - | - | - | - | - | - | 9705 € | 2922 € | 0 € | 231 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 408 € | - | - | 2283 € | 0 € | 2283 € | - | 0 € | 2283 € |
| 2023 | 20 065 € | - | - | - | - | - | - | 19 234 € | 831 € | 0 € | 300 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 221 € | - | - | 310 € | 0 € | 310 € | - | 0 € | 310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3787 € | 0 € | 1400 € | 512 € | 5699 € | 0 € | 0 € | 0 € | 0 € | 5699 € | - | 306 € | 0 € | 0 € | 5393 € | 5699 € | 5699 € |
| 2023 | 1876 € | 0 € | 1400 € | 762 € | 4038 € | 0 € | 0 € | 0 € | 0 € | 4038 € | - | 928 € | 0 € | 0 € | 3110 € | 4038 € | 4038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 590 € | 7.8% | 0 € | 580 € | 10% |
| 2023 | 640 € | 1500.0% | 0 € | 630 € | 10% |
| 2022 | 40 € | - | 10 € | 20 € | 1 |