| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 271 € | 0 € | 0 € | 0 € | 16 980 € | 6879 € | 2810 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1398 € | 0 € | -1398 € | - | 0 € | -1398 € |
| 2023 | 15 765 € | 0 € | 0 € | 0 € | 12 998 € | 4919 € | 2915 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5067 € | 0 € | -5067 € | - | 0 € | -5067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2013 € | 0 € | 2833 € | 0 € | 4846 € | 0 € | 0 € | 22 479 € | 22 479 € | 27 325 € | - | 361 € | 30 439 € | 0 € | -3475 € | 27 325 € | 27 325 € |
| 2023 | 2940 € | 0 € | 574 € | 0 € | 3514 € | 0 € | 0 € | 25 289 € | 25 289 € | 28 803 € | - | 1647 € | 29 423 € | 0 € | -2267 € | 28 803 € | 28 803 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | 118.8% | 310 € | 2900 € | 10% |
| 2023 | -5330 € | 17866.7% | 0 € | 1780 € | 10% |
| 2022 | 30 € | - | 0 € | 30 € | 1 |