| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 347 230 € | - | - | - | - | - | - | 325 326 € | 21 904 € | 114 € | 1488 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 302 € | 0 € | 20 302 € | - | 0 € | 20 302 € |
| 2024 | 231 563 € | - | - | - | - | - | - | 224 701 € | 6862 € | 183 € | 1430 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5249 € | 0 € | 5249 € | - | 0 € | 5249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9508 € | 0 € | 22 553 € | 85 292 € | 117 353 € | 0 € | 0 € | 0 € | 0 € | 117 353 € | - | 51 496 € | 42 103 € | 0 € | 23 754 € | 117 353 € | 117 353 € |
| 2024 | 6371 € | 0 € | 784 € | 85 772 € | 92 927 € | 0 € | 0 € | 0 € | 0 € | 92 927 € | - | 63 211 € | 26 264 € | 0 € | 3452 € | 92 927 € | 92 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3670 € | 5.2% | 0 € | 2410 € | 20% |
| 2023 | 3490 € | - | 0 € | 2310 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |