| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 192 922 € | - | - | - | - | - | - | 132 517 € | 60 405 € | 0 € | 31 198 € | 8937 € | 1315 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 829 € | 0 € | 36 829 € | - | 0 € | 36 829 € |
| 2024 | 145 221 € | - | - | - | - | - | - | 87 096 € | 58 125 € | 0 € | 23 654 € | 0 € | 904 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 567 € | 0 € | 33 567 € | - | 0 € | 33 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6561 € | 0 € | 15 € | 3594 € | 10 170 € | 16 000 € | 0 € | 80 648 € | 96 648 € | 106 818 € | - | 4206 € | 18 000 € | 0 € | 84 612 € | 106 818 € | 106 818 € |
| 2024 | 48 795 € | 0 € | 0 € | 0 € | 48 795 € | 0 € | 0 € | 17 550 € | 17 550 € | 66 345 € | - | 18 562 € | 0 € | 0 € | 47 783 € | 66 345 € | 66 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 810 € | 99.9% | 5680 € | 8870 € | 2+100% |
| 2023 | 10 410 € | - | 7680 € | 2730 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |