| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 646 054 € | - | - | - | - | - | - | 643 778 € | 2276 € | 0 € | 2673 € | 0 € | 1738 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2135 € | 0 € | -2135 € | - | 0 € | -2135 € |
| 2023 | 135 436 € | - | - | - | - | - | - | 133 473 € | 1963 € | 0 € | 2292 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -344 € | 0 € | -344 € | - | 0 € | -344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8092 € | 0 € | 6607 € | 103 918 € | 118 617 € | 0 € | 0 € | 14 496 € | 14 496 € | 133 113 € | - | 19 950 € | 112 013 € | 0 € | 1150 € | 133 113 € | 133 113 € |
| 2023 | 46 € | 0 € | 175 € | 131 329 € | 131 550 € | 0 € | 0 € | 1698 € | 1698 € | 133 248 € | - | 33 426 € | 95 166 € | 0 € | 4656 € | 133 248 € | 133 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 250 € | 267.0% | 670 € | 7710 € | 20% |
| 2023 | 4700 € | - | 340 € | 1970 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |