| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 607 € | - | - | - | - | - | - | 15 622 € | -3015 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3015 € | 0 € | -3015 € | - | 0 € | -3015 € |
| 2024 | 461 € | - | - | - | - | - | - | 7082 € | -6621 € | 0 € | 0 € | 71 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6550 € | 50 € | -6600 € | - | 0 € | -6600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 250 € | 0 € | 5399 € | 0 € | 5649 € | 0 € | 0 € | 10 164 € | 10 164 € | 15 813 € | - | 4780 € | 0 € | 0 € | 11 033 € | 15 813 € | 15 813 € |
| 2024 | 151 € | 0 € | 0 € | 0 € | 151 € | 0 € | 0 € | 15 246 € | 15 246 € | 15 397 € | - | 1349 € | 0 € | 0 € | 14 048 € | 15 397 € | 15 397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 20 € | 30 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |