| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 804 136 € | 0 € | 0 € | 0 € | 2 966 951 € | 464 605 € | 13 145 € | - | - | - | - | - | 166 276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 193 159 € | 1793 € | 191 366 € | - | 0 € | 191 366 € |
| 2023 | 665 829 € | 0 € | 0 € | 0 € | 424 864 € | 88 196 € | 3706 € | - | - | - | - | - | 33 304 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 759 € | 262 € | 115 497 € | - | 0 € | 115 497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 066 € | 0 € | 562 264 € | 0 € | 612 330 € | 0 € | 1164 € | 205 692 € | 206 856 € | 819 186 € | - | 327 598 € | 181 458 € | 0 € | 310 130 € | 819 186 € | 819 186 € |
| 2023 | 51 146 € | 0 € | 112 393 € | 0 € | 163 539 € | 0 € | 1522 € | 26 516 € | 28 038 € | 191 577 € | - | 21 926 € | 51 154 € | 0 € | 118 497 € | 191 577 € | 191 577 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -157 250 € | 4650.8% | 60 110 € | 105 710 € | 23+156% |
| 2023 | -3310 € | - | 11 370 € | 21 690 € | 9+350% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |