| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 945 € | - | - | - | - | - | - | 14 715 € | 41 230 € | 17 432 € | 11 770 € | 0 € | 810 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 218 € | 0 € | 11 218 € | - | 0 € | 11 218 € |
| 2023 | 40 402 € | - | - | - | - | - | - | 15 175 € | 25 227 € | 16 394 € | 1840 € | 0 € | 429 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6564 € | 0 € | 6564 € | - | 0 € | 6564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 836 € | 0 € | 27 422 € | 0 € | 28 258 € | 0 € | 0 € | 59 € | 59 € | 28 317 € | - | 9078 € | 0 € | 0 € | 19 239 € | 28 317 € | 28 317 € |
| 2023 | 0 € | 0 € | 12 581 € | 0 € | 12 581 € | 0 € | 0 € | 114 € | 114 € | 12 695 € | - | 4674 € | 0 € | 0 € | 8021 € | 12 695 € | 12 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | 73.2% | 1340 € | 2850 € | 20% |
| 2023 | 3730 € | - | 880 € | 2480 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |