| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 238 809 € | - | - | - | - | - | - | 49 621 € | 189 188 € | 0 € | 359 643 € | 3865 € | 505 € | 0 € | 0 € | 0 € | - | 9832 € | - | - | -176 927 € | 0 € | -176 927 € | - | 0 € | -176 927 € |
| 2023 | 112 814 € | - | - | - | - | - | - | 37 682 € | 75 132 € | 0 € | 285 042 € | 21 € | 0 € | 0 € | 0 € | 0 € | - | 7122 € | - | - | -217 011 € | 0 € | -217 011 € | - | 0 € | -217 011 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8394 € | 0 € | 46 857 € | 0 € | 55 251 € | 214 384 € | 0 € | 20 097 € | 234 481 € | 289 732 € | - | 278 670 € | 0 € | 0 € | 11 062 € | 289 732 € | 289 732 € |
| 2023 | 70 € | 0 € | 115 087 € | 155 € | 115 312 € | 90 000 € | 0 € | 2949 € | 92 949 € | 208 261 € | - | 165 272 € | 0 € | 0 € | 42 989 € | 208 261 € | 208 261 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 810 € | 41.3% | 49 220 € | 83 560 € | 6+20% |
| 2023 | 93 990 € | 16989.1% | 34 550 € | 59 420 € | 5+400% |
| 2022 | 550 € | - | 210 € | 340 € | 1 |