| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 71 545 € | - | - | - | - | - | - | 0 € | 71 545 € | 131 191 € | 2943 € | 1445 € | 3303 € | 0 € | 0 € | 2533 € | - | 5 € | - | - | -61 919 € | 0 € | -61 919 € | - | 0 € | -61 919 € |
| 2024 | 164 406 € | - | - | - | - | - | - | 0 € | 164 406 € | 111 464 € | 5906 € | 1210 € | 9594 € | 0 € | 0 € | 1463 € | - | 1 € | - | - | 40 114 € | 0 € | 40 114 € | - | 0 € | 40 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 98 120 € | 0 € | 84 € | 150 € | 98 354 € | 0 € | 0 € | 906 € | 906 € | 99 260 € | - | 4673 € | 2481 € | 0 € | 92 106 € | 99 260 € | 99 260 € |
| 2024 | 167 706 € | 0 € | 448 € | 0 € | 168 154 € | 0 € | 0 € | 1872 € | 1872 € | 170 026 € | - | 16 001 € | 0 € | 0 € | 154 025 € | 170 026 € | 170 026 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3220 € | 17.9% | 1630 € | 2850 € | 10% |
| 2023 | 2730 € | - | 1560 € | 2360 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |