| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 023 € | - | - | - | - | - | - | 22 188 € | 14 835 € | 0 € | 9211 € | 0 € | 6708 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1084 € | 0 € | -1084 € | - | 0 € | -1084 € |
| 2024 | 47 404 € | - | - | - | - | - | - | 15 039 € | 32 365 € | 0 € | 8605 € | 28 € | 20 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3678 € | 0 € | 3678 € | - | 0 € | 3678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2052 € | 0 € | 355 € | 63 € | 2470 € | 0 € | 0 € | 2086 € | 2086 € | 4556 € | - | 1685 € | 0 € | 0 € | 2871 € | 4556 € | 4556 € |
| 2024 | 1442 € | 0 € | 466 € | 41 € | 1949 € | 0 € | 0 € | 3430 € | 3430 € | 5379 € | - | 1424 € | 0 € | 0 € | 3955 € | 5379 € | 5379 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5360 € | 32.3% | 2310 € | 3040 € | 10% |
| 2023 | 4050 € | - | 1610 € | 2440 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |