| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 729 € | - | - | - | - | - | - | 0 € | 11 729 € | 3842 € | 0 € | 0 € | 4673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3214 € | 0 € | 3214 € | - | 0 € | 3214 € |
| 2023 | 15 526 € | - | - | - | - | - | - | 0 € | 15 526 € | 10 364 € | 0 € | 0 € | 19 248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 086 € | 0 € | -14 086 € | - | 0 € | -14 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 549 € | 0 € | 0 € | 0 € | 549 € | 0 € | 0 € | 145 € | 145 € | 694 € | - | 0 € | 8766 € | 0 € | -8072 € | 694 € | 694 € |
| 2023 | 123 € | 0 € | 0 € | 0 € | 123 € | 0 € | 0 € | 194 € | 194 € | 317 € | - | 0 € | 11 603 € | 0 € | -11 286 € | 317 € | 317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 98.7% | 60 € | -30 € | 20% |
| 2023 | 3140 € | - | 850 € | 2290 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |