| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 241 € | - | - | - | - | - | - | 17 885 € | 11 356 € | 0 € | 109 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 25 € | - | - | 11 222 € | 2675 € | 8547 € | - | 3884 € | 4663 € |
| 2024 | 28 978 € | - | - | - | - | - | - | 21 731 € | 7247 € | 0 € | 96 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7151 € | 2900 € | 4251 € | - | 0 € | 4251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 624 € | 0 € | 5700 € | 5486 € | 11 810 € | 0 € | 0 € | 0 € | 0 € | 11 810 € | - | 4347 € | 0 € | 0 € | 7463 € | 11 810 € | 11 810 € |
| 2024 | 2363 € | 0 € | 3500 € | 9266 € | 15 129 € | 0 € | 0 € | 0 € | 0 € | 15 129 € | - | 5514 € | 0 € | 0 € | 9615 € | 15 129 € | 15 129 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4120 € | 329.2% | 270 € | 950 € | 10% |
| 2023 | 960 € | 269.2% | 150 € | 800 € | 10% |
| 2022 | 260 € | - | 90 € | 170 € | 1 |