| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 910 € | - | - | - | - | - | - | 1827 € | 14 083 € | 0 € | 0 € | 0 € | 90 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 13 990 € | 2750 € | 11 240 € | - | 7102 € | 4138 € |
| 2024 | 16 354 € | - | - | - | - | - | - | 1890 € | 14 464 € | 0 € | 0 € | 0 € | 69 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 395 € | 2375 € | 12 020 € | - | 9500 € | 2520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4078 € | 0 € | 3765 € | 0 € | 7843 € | 0 € | 0 € | 0 € | 0 € | 7843 € | - | 905 € | 0 € | 0 € | 6938 € | 7843 € | 7843 € |
| 2024 | 3955 € | 0 € | 5535 € | 0 € | 9490 € | 0 € | 0 € | 987 € | 987 € | 10 477 € | - | 3779 € | 0 € | 0 € | 6698 € | 10 477 € | 10 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3760 € | 79.9% | 0 € | 0 € | - |
| 2023 | 2090 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |