| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 033 € | - | - | - | - | - | - | 66 802 € | 77 231 € | 0 € | 19 727 € | 0 € | 19 864 € | 0 € | 0 € | 0 € | - | 504 € | - | - | 37 136 € | 1865 € | 35 271 € | - | 0 € | 35 271 € |
| 2023 | 30 715 € | - | - | - | - | - | - | 8813 € | 21 902 € | 0 € | 2060 € | 0 € | 4255 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 15 585 € | 796 € | 14 789 € | - | 0 € | 14 789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 974 € | 0 € | 16 135 € | 1908 € | 53 017 € | 0 € | 0 € | 30 850 € | 30 850 € | 83 867 € | - | 11 801 € | 22 505 € | 0 € | 49 561 € | 83 867 € | 83 867 € |
| 2023 | 12 128 € | 0 € | 2777 € | 0 € | 14 905 € | 0 € | 0 € | 0 € | 0 € | 14 905 € | - | 115 € | 0 € | 0 € | 14 790 € | 14 905 € | 14 905 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 390 € | 2503.5% | 1480 € | 2750 € | 1 |
| 2023 | 860 € | - | 70 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |