| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 926 € | - | - | - | - | - | - | 68 378 € | -3452 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 177 € | - | 0 € | - | - | -3275 € | 0 € | -3275 € | - | 0 € | -3275 € |
| 2024 | 35 496 € | - | - | - | - | - | - | 10 297 € | 25 199 € | 3475 € | 6752 € | 0 € | 7548 € | 0 € | 0 € | 0 € | - | 125 € | - | - | 7299 € | 0 € | 7299 € | - | 0 € | 7299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 676 € | 0 € | 15 612 € | 0 € | 35 288 € | 0 € | 0 € | 13 918 € | 13 918 € | 49 206 € | - | 28 407 € | 0 € | 0 € | 20 799 € | 49 206 € | 49 206 € |
| 2024 | 16 441 € | 0 € | 590 € | 0 € | 17 031 € | 0 € | 0 € | 16 752 € | 16 752 € | 33 783 € | - | 1183 € | 0 € | 1776 € | 30 824 € | 33 783 € | 32 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 400 € | 28.9% | 1740 € | 2840 € | 10% |
| 2023 | 14 620 € | 73000.0% | 1430 € | 2340 € | 10% |
| 2022 | 20 € | - | 10 € | 10 € | 1 |